{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["进度表","Sheet1","Sheet2"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"进度表","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[1,0,1,12],[2,2,2,5],[2,6,2,7],[2,11,2,12],[3,0,5,0],[3,1,3,12],[4,1,4,2],[4,3,4,4],[4,5,4,7],[4,8,4,10],[4,11,4,12]],"flags":["formulas_cached_only"]}
[]
["开平市农村集体三资规范管理工作进度表"]
["  填报单位：",null,"开平市农业农村局",{"$nulls":3},"2021-05-31",{"$nulls":4},"单位：元"]
["单位","集体资产交易情况"]
[null,"交易宗数\n（镇组织）",null,"交易宗数\n（村组织）",null,"每年承包价（元/年）",null,null,"承包期内总价（元）",null,null,"资产增值幅度"]
[null,"组织数","成功\n交易数","组织数","成功\n交易数","原承包价 ","标底价","成交价","原承包总价","标底总价","成交总价","与原承包\n总价比","与标底\n总价比"]
["合计",243,243,98,98,{"v":3904893.7,"d":"3,904,893.70"},{"v":12204896.16,"d":"12,204,896.16"},{"v":12859147.16,"d":"12,859,147.16"},{"v":41309022.09,"d":"41,309,022.09"},{"v":133407257.55,"d":"133,407,257.55"},{"v":143140669.55,"d":"143,140,669.55"},{"v":2.4651188120149468,"d":"246.51%"},{"v":0.0729601385918004,"d":"7.30%"}]
["百合",9,9,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1152069.7,"d":"1,152,069.70"},{"v":4523632.369999999,"d":"4,523,632.37"},{"v":5568837.68,"d":"5,568,837.68"},{"v":3.833768026361599,"d":"383.38%"},{"v":0.23105443248033009,"d":"23.11%"}]
["苍城",0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["赤坎",8,8,0,0,{"v":0,"d":"0.00"},{"v":235988.5,"d":"235,988.50"},{"v":252888.5,"d":"252,888.50"},{"v":0,"d":"0.00"},{"v":1609892.5,"d":"1,609,892.50"},{"v":1744492.5,"d":"1,744,492.50"},{"v":0,"d":"0.00%"},{"v":0.0836080669982624,"d":"8.36%"}]
["赤水",0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["大沙",0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["金鸡",13,13,0,0,{"v":148144,"d":"148,144.00"},{"v":271165,"d":"271,165.00"},{"v":285665,"d":"285,665.00"},{"v":786122.79,"d":"786,122.79"},{"v":1877112.99,"d":"1,877,112.99"},{"v":2006364.37,"d":"2,006,364.37"},{"v":1.5522277124162756,"d":"155.22%"},{"v":0.06885647304587672,"d":"6.89%"}]
["龙胜",7,7,0,0,{"v":0,"d":"0.00"},{"v":185860,"d":"185,860.00"},{"v":189860,"d":"189,860.00"},{"v":0,"d":"0.00"},{"v":3483735.4,"d":"3,483,735.40"},{"v":3576555.4,"d":"3,576,555.40"},{"v":0,"d":"0.00%"},{"v":0.026643814567547164,"d":"2.66%"}]
["马冈",3,3,1,1,{"v":0,"d":"0.00"},{"v":156870,"d":"156,870.00"},{"v":211650,"d":"211,650.00"},{"v":0,"d":"0.00"},{"v":1110370,"d":"1,110,370.00"},{"v":1660070,"d":"1,660,070.00"},{"v":0,"d":"0.00%"},{"v":0.4950602051568396,"d":"49.51%"}]
["三埠",121,121,78,78,{"v":2026542.4,"d":"2,026,542.40"},{"v":6927198,"d":"6,927,198.00"},{"v":7022123.5,"d":"7,022,123.50"},{"v":12723652.1,"d":"12,723,652.10"},{"v":56537297.26,"d":"56,537,297.26"},{"v":56997734.88999999,"d":"56,997,734.89"},{"v":3.4796678219455552,"d":"347.97%"},{"v":0.00814396252234273,"d":"0.81%"}]
["沙塘",6,6,0,0,{"v":77507.5,"d":"77,507.50"},{"v":383580,"d":"383,580.00"},{"v":711309.5,"d":"711,309.50"},{"v":1300150,"d":"1,300,150.00"},{"v":5310900,"d":"5,310,900.00"},{"v":10772462.7,"d":"10,772,462.70"},{"v":7.285553743798792,"d":"728.56%"},{"v":1.0283685815963395,"d":"102.84%"}]
["水口",49,49,0,0,{"v":1651699.8,"d":"1,651,699.80"},{"v":1651699.8,"d":"1,651,699.80"},{"v":1688159.8,"d":"1,688,159.80"},{"v":25327027.5,"d":"25,327,027.50"},{"v":25327027.5,"d":"25,327,027.50"},{"v":26040115.9,"d":"26,040,115.90"},{"v":0.02815523456118174,"d":"2.82%"},{"v":0.02815523456118174,"d":"2.82%"}]
["塘口",4,4,0,0,{"v":0,"d":"0.00"},{"v":73950,"d":"73,950.00"},{"v":108550,"d":"108,550.00"},{"v":0,"d":"0.00"},{"v":848726,"d":"848,726.00"},{"v":1197957,"d":"1,197,957.00"},{"v":0,"d":"0.00%"},{"v":0.4114767310062375,"d":"41.15%"}]
["蚬冈",0,0,1,1,{"v":1000,"d":"1,000.00"},{"v":3900,"d":"3,900.00"},{"v":3900,"d":"3,900.00"},{"v":20000,"d":"20,000.00"},{"v":79950,"d":"79,950.00"},{"v":79950,"d":"79,950.00"},{"v":2.9975,"d":"299.75%"},{"v":0,"d":"0.00%"}]
["月山",0,0,18,18,{"v":0,"d":"0.00"},{"v":464560,"d":"464,560.00"},{"v":512280,"d":"512,280.00"},{"v":0,"d":"0.00"},{"v":5400210.9799999995,"d":"5,400,210.98"},{"v":5905276.16,"d":"5,905,276.16"},{"v":0,"d":"0.00%"},{"v":0.09352693475690854,"d":"9.35%"}]
["长沙",23,23,0,0,{"v":0,"d":"0.00"},{"v":1850124.86,"d":"1,850,124.86"},{"v":1872760.86,"d":"1,872,760.86"},{"v":0,"d":"0.00"},{"v":27298402.55,"d":"27,298,402.55"},{"v":27590852.950000003,"d":"27,590,852.95"},{"v":0,"d":"0.00%"},{"v":0.010713095737538092,"d":"1.07%"}]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}