{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["进度表","Sheet1"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"进度表","index":0,"n_rows":22,"n_cols":13,"rows_kept":22,"merged":[[1,0,1,12],[2,2,2,4],[2,6,2,7],[2,11,2,12],[3,0,5,0],[3,1,3,12],[4,1,4,2],[4,3,4,4],[4,5,4,7],[4,8,4,10],[4,11,4,12]],"flags":["formulas_cached_only"]}
[]
["开平市农村集体三资规范管理工作进度表"]
["  填报单位：",null,"开平市农业农村局",{"$nulls":3},"2020-11-30",{"$nulls":4},"单位：元"]
["单位","集体资产交易情况"]
[null,"交易宗数\n（镇组织）",null,"交易宗数\n（村组织）",null,"每年承包价（元/年）",null,null,"承包期内总价（元）",null,null,"资产增值幅度"]
[null,"组织数","成功\n交易数","组织数","成功\n交易数","原承包价 ","标底价","成交价","原承包总价","标底总价","成交总价","与原承包\n总价比","与标底\n总价比"]
["合计",695,699,181,181,{"v":17053304.400000002,"d":"17,053,304.40"},{"v":32379843.540000003,"d":"32,379,843.54"},{"v":35010280.45,"d":"35,010,280.45"},{"v":209050454.9,"d":"209,050,454.90"},{"v":380146247.2600001,"d":"380,146,247.26"},{"v":437844804.52,"d":"437,844,804.52"},{"v":1.094445595583346,"d":"109.44%"},{"v":0.15177989438506034,"d":"15.18%"}]
["百合",13,13,4,4,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":1171654,"d":"1,171,654.00"},{"v":5860781.95,"d":"5,860,781.95"},{"v":8246507.25,"d":"8,246,507.25"},{"v":6.038346858372864,"d":"603.83%"},{"v":0.4070660400528976,"d":"40.71%"}]
["苍城",7,7,17,17,{"v":126510,"d":"126,510.00"},{"v":477655,"d":"477,655.00"},{"v":780655,"d":"780,655.00"},{"v":2358261,"d":"2,358,261.00"},{"v":8033569.2,"d":"8,033,569.20"},{"v":28542991.8,"d":"28,542,991.80"},{"v":11.103406620386803,"d":"1110.34%"},{"v":2.552965200075702,"d":"255.30%"}]
["赤坎",20,20,0,0,{"v":0,"d":"0.00"},{"v":559515,"d":"559,515.00"},{"v":572215,"d":"572,215.00"},{"v":0,"d":"0.00"},{"v":8176083,"d":"8,176,083.00"},{"v":8317663,"d":"8,317,663.00"},{"v":0,"d":"0.00%"},{"v":0.017316360413660137,"d":"1.73%"}]
["赤水",0,0,0,0,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["大沙",21,21,0,0,{"v":0,"d":"0.00"},{"v":173354.8,"d":"173,354.80"},{"v":173354.8,"d":"173,354.80"},{"v":0,"d":"0.00"},{"v":2626645.3000000003,"d":"2,626,645.30"},{"v":2626645.3000000003,"d":"2,626,645.30"},{"v":0,"d":"0.00%"},{"v":0,"d":"0.00%"}]
["金鸡",16,16,0,0,{"v":95609,"d":"95,609.00"},{"v":287185,"d":"287,185.00"},{"v":287235,"d":"287,235.00"},{"v":836030,"d":"836,030.00"},{"v":3024315.57,"d":"3,024,315.57"},{"v":3025315.57,"d":"3,025,315.57"},{"v":2.6186686721768355,"d":"261.87%"},{"v":0.00033065332530757274,"d":"0.03%"}]
["龙胜",14,14,0,0,{"v":0,"d":"0.00"},{"v":439580,"d":"439,580.00"},{"v":451580,"d":"451,580.00"},{"v":0,"d":"0.00"},{"v":2830050,"d":"2,830,050.00"},{"v":2922870,"d":"2,922,870.00"},{"v":0,"d":"0.00%"},{"v":0.032798007102347926,"d":"3.28%"}]
["马冈",11,11,13,13,{"v":10800,"d":"10,800.00"},{"v":277595.92000000004,"d":"277,595.92"},{"v":445445.92000000004,"d":"445,445.92"},{"v":0,"d":"0.00"},{"v":1381621.36,"d":"1,381,621.36"},{"v":1569221.36,"d":"1,569,221.36"},{"v":0,"d":"0.00%"},{"v":0.13578249832501132,"d":"13.58%"}]
["三埠",169,169,119,119,{"v":2625608,"d":"2,625,608.00"},{"v":8188142.46,"d":"8,188,142.46"},{"v":8466220.05,"d":"8,466,220.05"},{"v":12322538.2,"d":"12,322,538.20"},{"v":55020247.23999999,"d":"55,020,247.24"},{"v":56639828.01999999,"d":"56,639,828.02"},{"v":3.596441666539122,"d":"359.64%"},{"v":0.02943608691788202,"d":"2.94%"}]
["沙塘",10,9,4,4,{"v":527800,"d":"527,800.00"},{"v":527800,"d":"527,800.00"},{"v":694360,"d":"694,360.00"},{"v":8057900,"d":"8,057,900.00"},{"v":8057900,"d":"8,057,900.00"},{"v":10710230,"d":"10,710,230.00"},{"v":0.3291589620124351,"d":"32.92%"},{"v":0.3291589620124351,"d":"32.92%"}]
["水口",291,291,0,0,{"v":13629477.400000002,"d":"13,629,477.40"},{"v":13682727.400000002,"d":"13,682,727.40"},{"v":14032868.4,"d":"14,032,868.40"},{"v":183951571.70000002,"d":"183,951,571.70"},{"v":185021434.90000004,"d":"185,021,434.90"},{"v":189724030.60000002,"d":"189,724,030.60"},{"v":0.03138031845367495,"d":"3.14%"},{"v":0.025416491351619053,"d":"2.54%"}]
["塘口",7,12,0,0,{"v":0,"d":"0.00"},{"v":417673.86,"d":"417,673.86"},{"v":492883.86,"d":"492,883.86"},{"v":0,"d":"0.00"},{"v":4292517.8,"d":"4,292,517.80"},{"v":6972271.5,"d":"6,972,271.50"},{"v":0,"d":"0.00%"},{"v":0.624284819506165,"d":"62.43%"}]
["蚬冈",1,1,4,4,{"v":37500,"d":"37,500.00"},{"v":80100,"d":"80,100.00"},{"v":82200,"d":"82,200.00"},{"v":352500,"d":"352,500.00"},{"v":936750,"d":"936,750.00"},{"v":968250,"d":"968,250.00"},{"v":1.746808510638298,"d":"174.68%"},{"v":0.033626901521216945,"d":"3.36%"}]
["月山",0,0,20,20,{"v":0,"d":"0.00"},{"v":571040,"d":"571,040.00"},{"v":1225250,"d":"1,225,250.00"},{"v":0,"d":"0.00"},{"v":9533658.8,"d":"9,533,658.80"},{"v":23439156.8,"d":"23,439,156.80"},{"v":0,"d":"0.00%"},{"v":1.4585688759912405,"d":"145.86%"}]
["长沙",115,115,0,0,{"v":0,"d":"0.00"},{"v":6697474.1000000015,"d":"6,697,474.10"},{"v":7306012.42,"d":"7,306,012.42"},{"v":0,"d":"0.00"},{"v":85350672.14000002,"d":"85,350,672.14"},{"v":94139823.32,"d":"94,139,823.32"},{"v":0,"d":"0.00%"},{"v":0.102976941594358,"d":"10.30%"}]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}